EUR million

2019

2018

2017

restated

2016

Revenue

574.8

589.4

536.3

473.7

Other income from operations

1.4

6.4

2.6

6.7

Result before interest, taxes, depreciation and
amortisation (EBITDA)

169.8

166.4

152.3

139.1

% of revenue

29.5

28.2

28.4

29.4

Result before interest and taxes (EBIT)

104.8

104.9

93.9

81.5

% of revenue

18.2

17.8

17.5

17.2

Result before taxes (EBT)

97.3

94.8

82.4

67.0

% of revenue

16.9

16.1

15.4

14.1

Result for reporting period, continuing operations

98.3

95.1

82.6

68.1

% of revenue

17.1

16.1

15.4

14.4

Result for reporting period

98.3

95.1

82.6

68.1

% of revenue

17.1

16.1

15.4

14.4

Total investments *

31.4

134.0

48.9

46.3

% of revenue

5.5

22.7

9.1

9.8

Return on equity (ROE), %

14.3

14.9

13.7

11.9

Return on investment (ROI), %

9.5

9.6

8.7

7.4

Assets total

1,226.9

1,245.9

1,205.9

1,205.4

Equity ratio, %

58.5

53.3

51.1

48.9

Net gearing, %

50.8

68.1

68.9

83.8

Average no. of employees

1,576

1,637

1,651

1,653

Earnings per share (EPS), EUR

1.91

1.85

1.60

1.32

Earnings per share (EPS) less warrant dilution, EUR

1.91

1.85

1.60

1.32

Shareholders’ equity per share, EUR

13.88

12.86

11.94

11.42

Payout ratio, %

n/a

n/a

n/a

n/a

Effective dividend yield, %

n/a

n/a

n/a

n/a

Price/earnings ratio (P/E)

n/a

n/a

n/a

n/a

Adjusted average number of outstanding shares (1,000)

51,503

51,503

51,503

51,503

Adjusted number of outstanding shares 31 Dec (1,000)

51,503

51,503

51,503

51,503

Number of outstanding shares at year-end (1,000)

51,503

51,503

51,503

51,503